LIONSGATE REPORTS RESULTS FOR SECOND QUARTER 2016

LIONSGATE REPORTS RESULTS FOR SECOND QUARTER 2016

Revenue is $476.8 Million; Net Loss is $42.1 Million or Net Loss per Share of $0.28; Adjusted EBITDA is Negative $8.1 Million

Mockingjay - Part 2, Allegiant, Orange is the New Black and Nashville Expected to Drive Film & Television Slates in Second Half of the Year

SANTA MONICA, Calif. and VANCOUVER, Nov. 9, 2015 /PRNewswire/ -- Lionsgate (NYSE: LGF) today reported revenue of $476.8 million, adjusted EBITDA of negative $8.1 million, adjusted net loss of $28.4 million or adjusted net loss per share of $0.19, and net loss of $42.1 million or net loss per share of $0.28 for the fiscal 2016 second quarter ended September 30, 2015.

http://photos.prnewswire.com/prnvar/20130919/LA83194LOGO

The Company's financial results in the quarter were affected by timing of episodic television deliveries and the shift of the wide release of the film Sicario into October. Although the move contributed to the film's solid box office performance, it resulted in its marketing costs being recorded in the September quarter without significant offsetting revenue benefit. In addition, the wide release American Ultra underperformed during the quarter. The Company also recorded a write-down of $7.2 million on The Last Witch Hunter, a film released after the quarter.

"Although this quarter will be the lightest of the year due to timing and softer-than-anticipated performance of some of our recent film releases, our robust film and television pipelines position us for a very strong second half of the year," said Lionsgate Chief Executive Officer Jon Feltheimer.

Adjusted EBITDA of negative $8.1 million for the quarter compared to adjusted EBITDA of $59.0 million in the prior year quarter. Adjusted net loss of $28.4 million or adjusted net loss per share of $0.19 for the quarter compared to adjusted net income of $33.0 million or adjusted EPS of $0.24 in the prior year quarter.

Net loss for the quarter was $42.1 million or net loss per share of $0.28 on 148.3 million weighted average number of common shares outstanding compared to net income of $20.8 million or EPS of $0.15 on 137.4 million weighted average number of common shares outstanding during the prior year quarter.

Revenue of $476.8 million for the quarter compared to $552.9 million in the prior year quarter.

Lionsgate Increases Quarterly Cash Dividend

During the quarter, the Company increased its quarterly cash dividend by 29% from $0.07 to $0.09 per common share payable on November 10, 2015 to shareholders of record as of September 30, 2015.

Company Reports Combined Cash Balance and Availability of Over $970 Million and Filmed Entertainment Backlog of $1.2 Billion

The Company reported a combined cash balance and availability on its revolving credit facility of over $970 million at September 30, 2015.

Lionsgate's filmed entertainment backlog, or already contracted future revenue not yet recorded, was approximately $1.2 billion at September 30, 2015.

Overall Motion Picture segment revenue for the quarter was $354.0 million compared to $398.0 million in the prior year quarter. Theatrical revenue declined to $26.3 million with only two wide releases in the quarter, American Ultra and Shaun the Sheep.

As noted above, the wide release of the critically-acclaimed revenge thriller Sicario was moved to October 2(nd) and its performance will be reflected in a third quarter that also includes the release of the eagerly-anticipated fourth installment of the Company's global blockbuster Hunger Games franchise, The Hunger Games: Mockingjay- Part 2. Mockingjay 2 will roll out in 86 territories around the world on November 20th, the biggest simultaneous global launch in the Company's history.

Scheduled wide releases in the fourth quarter include the next film in the hit Divergent series, Allegiant, the visual effects-driven Gods of Egypt and the buddy comedy Dirty Grandpa, starring Robert De Niro and Zac Efron.

Lionsgate's home entertainment revenue from motion picture and television production for the quarter was $153.5 million compared to $164.4 million in the prior year quarter due to fewer wide release theatrical titles and product mix. The hit film Insurgent performed well on packaged media, VOD and electronic sell-through during the quarter.

Television revenue included in the Motion Picture segment of $59.9 million in the quarter compared to $69.4 million in the prior year quarter.

International Motion Picture segment revenue for the quarter was $107.8 million compared to $112.9 million in the prior year quarter.

Television production segment revenue was $122.8 million in the quarter compared to $154.9 million in the prior year quarter due to timing of episodic deliveries. Deliveries of the critically-acclaimed hit series Orange is the New Black, Nashville and The Royals are expected to drive revenue growth in the second half of the year. The Company continues to deepen its pipeline of original new series including Casual and Freddie Wong/RocketJump for Hulu, Broke for AMC, Guilt for ABC Family and Graves for Epix.

Lionsgate senior management will hold its analyst and investor conference call to discuss its fiscal 2016 second quarter financial results at 9:00 A.M. ET/6:00 A.M. PT on Tuesday, November 10, 2015. Interested parties may participate live in the conference call by calling 1-800-230-1059 (612-234-9959 outside the U.S. and Canada). A full digital replay will be available from Tuesday morning, November 10, through Tuesday, November 17, by dialing 1-800-475-6701 (320-365-3844 outside the U.S. and Canada) and using access code 371505.

ABOUT LIONSGATE

Lionsgate is a premier next generation global content leader with a strong and diversified presence in motion picture production and distribution, television programming and syndication, home entertainment, digital distribution, new channel platforms, video games and international distribution and sales. The Company currently has over 30 television shows on more than 20 networks spanning its primetime production, distribution and syndication businesses, including such critically-acclaimed hits as Orange is the New Black, the multiple Emmy Award-winning drama Mad Men, the broadcast network series Nashville, the syndication success The Wendy Williams Show, the drama series Manhattan and the breakout comedy The Royals.

Its feature film business has been fueled by such successes as the blockbuster first three installments of The Hunger Games franchise, the first two installments of the Divergent franchise, Sicario, The Age of Adaline, John Wick, CBS Films/Lionsgate's The Duff, Now You See Me, Roadside Attractions' Love & Mercy and Mr. Holmes and Pantelion Films' Instructions Not Included, the highest-grossing Spanish-language film ever released in the U.S.

Lionsgate's home entertainment business is an industry leader in box office-to-DVD and box office-to-VOD revenue conversion rate. The Company handles a prestigious and prolific library of approximately 16,000 motion picture and television titles that is an important source of recurring revenue and serves as the foundation for the growth of the Company's core businesses. The Lionsgate and Summit brands remain synonymous with original, daring, quality entertainment in markets around the world.

For further information, please contact:
Peter D. Wilkes
310-255-3726
pwilkes@lionsgate.com

The matters discussed in this press release include forward-looking statements, including those regarding the performance of future fiscal years. Such statements are subject to a number of risks and uncertainties. Actual results in the future could differ materially and adversely from those described in the forward-looking statements as a result of various important factors, including the substantial investment of capital required to produce and market films and television series, increased costs for producing and marketing feature films and television series, budget overruns, limitations imposed by our credit facility and notes, unpredictability of the commercial success of our motion pictures and television programming, the cost of defending our intellectual property, difficulties in integrating acquired businesses, risks related to our acquisition strategy and integration of acquired businesses, the effects of disposition of businesses or assets, technological changes and other trends affecting the entertainment industry, and the risk factors as set forth in Lionsgate's Quarterly Report on Form 10-Q, filed with the Securities and Exchange Commission (the "SEC") on November 9, 2015, which risk factors are incorporated herein by reference. The Company undertakes no obligation to publicly release the result of any revisions to these forward-looking statements that may be made to reflect any future events or circumstances.




LIONS GATE ENTERTAINMENT CORP.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS


September 30, 2015 March 31, 2015
------------------ --------------

(Amounts in thousands,

except share amounts)

ASSETS

Cash and cash equivalents $170,417 $102,697

Restricted cash 2,508 2,508

Accounts receivable, net of
reserves for returns and
allowances of $43,671
(March 31, 2015 -$64,362)
and provision for doubtful
accounts of $4,476 (March
31, 2015 -$4,120) 881,474 891,880

Investment in films and
television programs, net 1,557,084 1,381,829

Property and equipment, net 30,094 26,651

Investments 474,290 438,298

Goodwill 323,328 323,328

Other assets 75,835 74,784

Deferred tax assets 50,196 50,114
------ ------

Total assets $3,565,226 $3,292,089
========== ==========

LIABILITIES

Senior revolving credit
facility $ - $ -

5.25% Senior Notes 225,000 225,000

Term Loan 400,000 375,000

Accounts payable and
accrued liabilities 282,412 332,473

Participations and
residuals 516,673 471,661

Film obligations and
production loans 904,091 656,755

Convertible senior
subordinated notes 98,979 114,126

Deferred revenue 250,524 274,787
------- -------

Total liabilities 2,677,679 2,449,802
--------- ---------

Commitments and contingencies

SHAREHOLDERS' EQUITY

Common shares, no par
value, 500,000,000 shares
authorized, 148,504,591
shares issued (March 31,
2015 -145,532,978 shares) 884,182 830,786

Retained earnings
(accumulated deficit) (11,405) 13,720

Accumulated other
comprehensive income
(loss) 14,770 (2,219)
------ ------

Total shareholders' equity 887,547 842,287
------- -------

Total liabilities and
shareholders' equity $3,565,226 $3,292,089
========== ==========



LIONS GATE ENTERTAINMENT CORP.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS


Three Months Ended Six Months Ended

September 30, September 30,
------------- -------------

2015 2014 2015 2014
---- ---- ---- ----

(Amounts in thousands, except per share amounts)

Revenues $476,759 $552,876 $885,700 $1,002,259

Expenses:

Direct operating 292,810 306,391 523,120 545,264

Distribution and marketing 153,140 152,877 225,064 250,198

General and administration 67,577 61,489 128,289 125,568

Depreciation and amortization 2,520 1,631 4,350 2,977

Total expenses 516,047 522,388 880,823 924,007

Operating income (loss) (39,288) 30,488 4,877 78,252
------- ------ ----- ------

Other expenses (income):

Interest expense

Cash interest 10,357 9,537 20,728 18,979

Amortization of debt discount and
deferred financing costs 2,273 3,534 4,527 7,064
----- ----- ----- -----

Total interest expense 12,630 13,071 25,255 26,043

Interest and other income (555) (547) (1,155) (1,565)

Loss on extinguishment of debt - 586 - 586
--- --- --- ---

Total other expenses, net 12,075 13,110 24,100 25,064
------ ------ ------ ------

Income (loss) before equity interests
and income taxes (51,363) 17,378 (19,223) 53,188

Equity interests income 7,149 8,245 18,537 26,455
----- ----- ------ ------

Income (loss) before income taxes (44,214) 25,623 (686) 79,643

Income tax provision (benefit) (2,145) 4,842 699 15,601
------ ----- --- ------

Net income (loss) $(42,069) $20,781 $(1,385) $64,042
======== ======= ======= =======


Basic net income (loss) per common share $(0.28) $0.15 $(0.01) $0.46
====== ===== ====== =====

Diluted net income (loss) per common
share $(0.28) $0.15 $(0.01) $0.44
====== ===== ====== =====


Weighted average number of common shares outstanding:

Basic 148,345 137,380 147,984 137,942

Diluted 148,345 146,667 147,984 151,788


Dividends declared per common share $0.09 $0.07 $0.16 $0.12



LIONS GATE ENTERTAINMENT CORP.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


Three Months Ended Six Months Ended

September 30, September 30,
------------- -------------

2015 2014 2015 2014
---- ---- ---- ----

(Amounts in thousands)

Operating Activities:

Net income (loss) $(42,069) $20,781 $(1,385) $64,042

Adjustments to reconcile net
income (loss) to net cash
used in operating activities:

Depreciation and amortization 2,520 1,631 4,350 2,977

Amortization of films and
television programs 200,871 200,284 361,290 359,092

Amortization of debt discount
and deferred financing costs 2,273 3,534 4,527 7,064

Non-cash share-based
compensation 17,392 17,012 33,983 33,549

Distribution from equity
method investee - 1,558 - 7,788

Loss on extinguishment of debt - 586 - 586

Equity interests income (7,149) (8,245) (18,537) (26,455)

Deferred income taxes (3,403) 4,211 (2,612) 9,316

Changes in operating assets
and liabilities:

Restricted cash - (1) - 1,390

Accounts receivable, net (122,166) (85,920) 12,007 83,594

Investment in films and
television programs (219,609) (375,168) (535,470) (639,019)

Other assets 686 (1,278) (1,828) (896)

Accounts payable and accrued
liabilities 61,036 16,676 (34,300) (78,990)

Participations and residuals 15,022 24,109 44,938 22,570

Film obligations (1,930) (4,324) (11,148) (38,913)

Deferred revenue (41,199) (10,749) (24,423) (15,632)
-------

Net Cash Flows Used In
Operating Activities (137,725) (195,303) (168,608) (207,937)
-------- -------- -------- --------

Investing Activities:

Proceeds from the sale of
equity method investees - - - 14,575

Investment in equity method
investees (2,859) (3,000) (3,659) (12,650)

Purchases of other investments - (2,000) - (2,000)

Purchases of property and
equipment (3,632) (3,068) (6,880) (4,495)
------

Net Cash Flows Used In
Investing Activities (6,491) (8,068) (10,539) (4,570)
------ ------ ------- ------

Financing Activities:

Senior revolving credit
facility -borrowings 48,000 197,500 48,000 367,500

Senior revolving credit
facility -repayments (48,000) (142,000) (48,000) (325,619)

Term Loan -borrowings, net of
deferred financing costs of
$964 for the six months ended
September 30, 2015 (348) - 24,036 -

Convertible senior
subordinated notes -
repurchases - - (5) (16)

Production loans - borrowings 167,858 177,753 370,945 385,706

Production loans - repayments (38,198) (28,576) (112,474) (65,435)

Repurchase of common shares - (16,875) - (126,404)

Dividends paid (10,376) (6,880) (20,563) (13,946)

Excess tax benefits on equity-
based compensation awards (45) (1,621) - 1,150

Exercise of stock options 1,335 1,257 4,453 1,663

Tax withholding required on
equity awards (2,901) (1,889) (18,983) (12,136)

Net Cash Flows Provided By
Financing Activities 117,325 178,669 247,409 212,463
------- ------- ------- -------

Net Change In Cash And Cash
Equivalents (26,891) (24,702) 68,262 (44)

Foreign Exchange Effects on
Cash 758 599 (542) 621

Cash and Cash Equivalents -
Beginning Of Period 196,550 50,372 102,697 25,692
------

Cash and Cash Equivalents -
End Of Period $170,417 $26,269 $170,417 $26,269
======== ======= ======== =======



LIONS GATE ENTERTAINMENT CORP.

RECONCILIATION OF NET INCOME (LOSS) TO EBITDA AND ADJUSTED EBITDA


Three Months Ended Six Months Ended

September 30, September 30,
------------- -------------

2015 2014 2015 2014(1)
---- ---- ---- ------

(Amounts in thousands)

Net income (loss) $(42,069) $20,781 $(1,385) $64,042

Depreciation and
amortization 2,520 1,631 4,350 2,977

Cash interest 10,357 9,537 20,728 18,979

Noncash interest expense 2,273 3,534 4,527 7,064

Interest and other income (555) (547) (1,155) (1,565)

Income tax provision
(benefit) (2,145) 4,842 699 15,601
------ ----- --- ------

EBITDA $(29,619) $39,778 $27,764 $107,098
======== ======= ======= ========


Stock-based
compensation(2) 17,392 17,322 34,271 33,743

Restructuring and other
items(3) 4,207 1,354 4,207 6,242

Start-up losses of new
business initiatives(4) 2,764 - 3,478 -

Loss on extinguishment of
debt - 586 - 586

Backstopped prints and
advertising expense(5) (2,879) - (6,813) -

Adjusted EBITDA(1) $(8,135) $59,040 $62,907 $147,669
======= ======= ======= ========



(1) The definition of Adjusted EBITDA
now includes the gains or losses
from the sale of equity method
investments. Accordingly,
Adjusted EBITDA for the six months
ended September 30, 2014 has been
revised to include the $11.4
million gain on the sale of the
Company's interest in FEARnet
which occurred April 2014. Prior
to the sale of FEARnet, the
Company recognized cumulative
equity interest losses before
income taxes of approximately
$11.7 million from its interest in
FEARnet.


(2) Stock-based compensation
represents compensation expenses
associated with stock options,
restricted share units and cash
and equity settled stock
appreciation rights ("SARs").


(3) Restructuring and other items
includes restructuring and
severance costs, certain unusual
items, and certain transaction
related costs, when applicable.
Amounts in the three and six
months ended September 30, 2015
represent pension withdrawal costs
of $2.7 million related to an
underfunded multi-employer
pension plan that the Company is
no longer participating in and
professional fees associated with
certain strategic transactions.
Amounts in the six months ended
September 30, 2014 primarily
represent severance costs
associated with the integration of
the marketing operations of the
Company's Lionsgate and Summit
film labels and costs related to
the move of our international
sales and distribution
organization to the United
Kingdom. Approximately $1.2
million of these costs are non-
cash charges resulting from the
acceleration of vesting of stock
awards.


(4) Start-up losses of new business
initiatives represent losses
associated with the Company's
direct to consumer initiatives
including its subscription video-
on-demand platforms and Atom
Tickets, a theatrical movie
discovery service. For the three
months ended September 30, 2015,
$0.4 million is included in the
Company's consolidated general and
administrative expenses and $2.3
million is included in equity
interests income. For the six
months ended September 30, 2015,
$0.4 million is included in the
Company's consolidated general and
administrative expenses and $3.1
million is included in equity
interests income.


(5) Backstopped prints and advertising
expense ("P&A") represents the
amount of theatrical marketing
expense for third party titles
that the Company funded and
expensed for which a third party
provides a first dollar loss
guarantee (subject to a cap) that
such expense will be recouped from
the performance of the film (which
results in minimal risk of loss to
the Company). The amount
represents the P&A expense
incurred net of the impact of
expensing the P&A cost over the
revenue streams similar to a
participation expense (i.e. the
P&A under these arrangements are
being expensed similar to a
participation cost for purposes of
the adjusted measure). The amount
is subtracted from EBITDA in the
three and six months ended
September 30, 2015 because there
was no additional backstopped P&A
expense incurred in the period and
the amount represents the
estimated amortization of the
amounts previously added back.


EBITDA is defined as earnings before interest, income tax provision or benefit, and depreciation and amortization. EBITDA is a non-GAAP financial measure.

Adjusted EBITDA represents EBITDA as defined above adjusted for stock-based compensation, restructuring and other items, start-up losses of new business initiatives, loss on extinguishment of debt, and backstopped prints and advertising expense. Adjusted EBITDA is a non-GAAP financial measure.

We believe EBITDA and Adjusted EBITDA to be meaningful indicators of our performance that provide useful information to investors regarding our financial condition and results of operations. EBITDA and Adjusted EBITDA are non-GAAP financial measures commonly used in the entertainment industry and by financial analysts and others who follow the industry to measure operating performance. While we consider EBITDA and Adjusted EBITDA to be important measures of comparative operating performance, they should be considered in addition to, but not as a substitute for, net income (loss) and other measures of financial performance reported in accordance with GAAP. EBITDA and Adjusted EBITDA do not reflect cash available to fund cash requirements. Not all companies calculate EBITDA or Adjusted EBITDA in the same manner and the measures, as presented, may not be comparable to similarly-titled measures presented by other companies.




LIONS GATE ENTERTAINMENT CORP.

RECONCILIATION OF FREE CASH FLOW TO

NET CASH FLOWS USED IN OPERATING ACTIVITIES


Three Months Ended Six Months Ended

September 30, September 30,
------------- -------------

2015 2014 2015 2014
---- ---- ---- ----

(Amounts in thousands)

Net Cash Flows Used In
Operating Activities $(137,725) $(195,303) $(168,608) $(207,937)

Purchases of property
and equipment (3,632) (3,068) (6,880) (4,495)

Net borrowings under and
(repayment) of
production loans 129,660 149,177 258,471 320,271

Excess tax benefits on
equity-based
compensation awards (45) (1,621) - 1,150
--- ------ --- -----

Free Cash Flow, as
defined $(11,742) $(50,815) $82,983 $108,989
======== ======== ======= ========



Free cash flow is defined as net cash flows used in operating activities, less purchases of property and equipment, plus or minus the net increase or decrease in production loans, plus or minus excess tax benefits on equity-based compensation awards if applicable. The adjustment for the production loans is made because the GAAP based cash flows from operations reflects a non-cash reduction of cash flows for the cost of films and television programs associated with production loans prior to the time the Company actually pays for the film or television program. The Company believes that it is more meaningful to reflect the impact of the payment for these films and television programs in its free cash flow when the payments are actually made.

Free cash flow is a non-GAAP financial measure as defined in Regulation G promulgated by the Securities and Exchange Commission. This non-GAAP financial measure is in addition to, not a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP.

We believe this non-GAAP measure provides useful information to investors regarding cash that our operating businesses generate whether classified as operating or financing activity (related to the production of our films and television programs) within our GAAP based statement of cash flows, before taking into account cash movements that are non-operational. Free cash flow is a non-GAAP financial measure commonly used in the entertainment industry and by financial analysts and others who follow the industry. Not all companies calculate free cash flow in the same manner and the measure as presented may not be comparable to similarly titled measures presented by other companies.




LIONS GATE ENTERTAINMENT CORP.

RECONCILIATION OF EBITDA TO FREE CASH FLOW


Three Months Ended Six Months Ended

September 30, September 30,
------------- -------------

2015 2014 2015 2014
---- ---- ---- ----

(Amounts in thousands)

EBITDA $(29,619) $39,778 $27,764 $107,098


Plus: Amortization of film and television programs 200,871 200,284 361,290 359,092

Less: Cash paid for film and television programs(1) (91,879) (230,315) (288,147) (357,661)
------- -------- -------- --------

Amortization of (cash paid for) film and television
programs in excess of cash paid (amortization) 108,992 (30,031) 73,143 1,431


Plus: Non-cash stock-based compensation 17,392 17,012 33,983 33,549

Plus: Distributions from equity method investee - 1,558 - 7,788

Less: Equity interests income (7,149) (8,245) (18,537) (26,455)

Plus: Loss on extinguishment of debt - 586 - 586
--- --- --- ---


EBITDA adjusted for items above 89,616 20,658 116,353 123,997


Changes in other operating assets and liabilities:

Restricted cash - (1) - 1,390

Accounts receivable, net (122,166) (85,920) 12,007 83,594

Other assets 686 (1,278) (1,828) (896)

Accounts payable and accrued liabilities 61,036 16,676 (34,300) (78,990)

Participations and residuals 15,022 24,109 44,938 22,570

Deferred revenue (41,199) (10,749) (24,423) (15,632)
------- ------- ------- -------

(86,621) (57,163) (3,606) 12,036


Purchases of property and equipment (3,632) (3,068) (6,880) (4,495)

Interest, taxes and other(2) (11,105) (11,242) (22,884) (22,549)


Free Cash Flow, as defined $(11,742) $(50,815) $82,983 $108,989
======== ======== ======= ========

_________________________

(1) Cash paid for film and television programs is calculated using the following amounts as presented in our consolidated statement of cash flows:

Change in investment in film and television programs $(219,609) $(375,168) $(535,470) $(639,019)

Change in film obligations (1,930) (4,324) (11,148) (38,913)

Production loans - borrowings 167,858 177,753 370,945 385,706

Production loans - repayments (38,198) (28,576) (112,474) (65,435)
------- ------- -------- -------

Total cash paid for film and television programs $(91,879) $(230,315) $(288,147) $(357,661)
======== ========= ========= =========

_________________________

(2) Interest, taxes and other consists of the following:

Cash interest $(10,357) $(9,537) $(20,728) $(18,979)

Interest and other income 555 547 1,155 1,565

Current income tax provision (1,258) (631) (3,311) (6,285)

Excess tax benefits on equity-based compensation
awards (45) (1,621) - 1,150

Total interest, taxes and other $(11,105) $(11,242) $(22,884) $(22,549)
======== ======== ======== ========



This reconciliation is provided to illustrate the difference between our EBITDA and free cash flow which are both separately reconciled to their corresponding GAAP metrics.




LIONS GATE ENTERTAINMENT CORP.



RECONCILIATION OF INCOME (LOSS) BEFORE INCOME TAXES, NET

INCOME (LOSS), AND BASIC AND DILUTED EPS TO ADJUSTED INCOME (LOSS) BEFORE

INCOME TAXES, ADJUSTED NET INCOME (LOSS), AND ADJUSTED BASIC AND DILUTED EPS


Three Months Ended September 30, 2015
-------------------------------------

(Amounts in thousands, except per share amounts)

Income (loss)
before income
taxes Net income (loss) Basic EPS* Diluted EPS*
-------------- ----------------- --------- -----------

As reported $(44,214) $(42,069) $(0.28) $(0.28)

Stock-based compensation(1) 17,392 11,014 0.07 0.07

Restructuring and other items(2) 4,207 2,711 0.02 0.02

Start-up losses of new business initiatives(3) 2,764 1,781 0.01 0.01

Backstopped prints and advertising expense(4) (2,879) (1,823) (0.01) (0.01)

As adjusted for stock-based compensation,
restructuring and other items, start-up losses of
new business initiatives, and backstopped prints and
advertising expense $(22,730) $(28,386) $(0.19) $(0.19)
======== ======== ====== ======


Three Months Ended September 30, 2014
-------------------------------------

(Amounts in thousands, except per share amounts)

Income before
income taxes Net income Basic EPS* Diluted EPS*
-------------- ---------- --------- -----------

As reported $25,623 $20,781 $0.15 $0.15

Stock-based compensation(1) 17,322 10,972 0.08 0.07

Restructuring and other items(2) 1,354 858 0.01 0.01

Loss on extinguishment of debt(5) 586 371 - -

As adjusted for stock-based compensation,
restructuring and other items, and loss on
extinguishment of debt $44,885 $32,982 $0.24 $0.23
======= ======= ===== =====


Six Months Ended September 30, 2015
-----------------------------------

(Amounts in thousands, except per share amounts)

Income (loss)
before income
taxes Net income (loss) Basic EPS* Diluted EPS*
-------------- ----------------- --------- -----------

As reported $(686) $(1,385) $(0.01) $(0.01)

Stock-based compensation(1) 34,271 21,704 0.15 0.14

Restructuring and other items(2) 4,207 2,711 0.02 0.02

Start-up losses of new business initiatives(3) 3,478 2,241 0.02 0.01

Backstopped prints and advertising expense(4) (6,813) (4,315) (0.03) (0.03)

As adjusted for stock-based compensation,
restructuring and other items, start-up losses of
new business initiatives, and backstopped prints and
advertising expense $34,457 $20,956 $0.14 $0.14
======= ======= ===== =====


Six Months Ended September 30, 2014**
------------------------------------

(Amounts in thousands, except per share amounts)

Income before
income taxes Net income Basic EPS* Diluted EPS*
-------------- ---------- --------- -----------

As reported $79,643 $64,042 $0.46 $0.44

Stock-based compensation(1) 33,743 21,373 0.15 0.14

Restructuring and other items(2) 6,242 3,954 0.03 0.03

Loss on extinguishment of debt(5) 586 371 - -

As adjusted for stock-based compensation,
restructuring and other items, and loss on
extinguishment of debt** $120,214 $89,740 $0.65 $0.61
======== ======= ===== =====

_________________________

* Basic and Diluted EPS amounts
may not add precisely due to
rounding

** The definition of adjusted
income before income taxes,
adjusted net income and adjusted
earnings per share now includes
the gains or losses from the sale
of equity method investments.
Accordingly, adjusted income
before income taxes, and adjusted
net income for the six months
ended September 30, 2014 has been
revised to include the gain on
the April 2014 sale of the
Company's interest in FEARnet of
$11.4 million ($7.2 million after
income taxes) and representing
adjusted basic and diluted
earnings per share of $0.05 for
the six months ended September
30, 2014. Prior to the sale of
FEARnet, the Company recognized
cumulative equity interest losses
before income taxes of
approximately $11.7 million from
the Company's interest in
FEARnet.


Adjusted income (loss) before income taxes, adjusted net income (loss) and adjusted basic and diluted EPS are adjusted for the following items (the adjustment to net income (loss) is net of the tax impact calculated using the statutory tax rate applicable to each adjustment):

(1) Stock-based compensation: Adjustments for stock-based compensation represents compensation expenses associated with stock options, restricted share units, cash and equity settled SARs.

(2) Restructuring and other items: Adjustments for restructuring and severance costs, certain unusual items, and certain transaction related costs, when applicable. Amounts in the three and six months ended September 30, 2015 represent pension withdrawal costs of $2.7 million related to an underfunded multi-employer pension plan and professional fees associated with certain strategic transactions. Amounts in the six months ended September 30, 2014 primarily represent severance costs associated with the integration of the marketing operations of the Company's Lionsgate and Summit film labels and costs related to the move of our international sales and distribution organization to the United Kingdom. A portion of these costs are non-cash charges resulting from the acceleration of vesting of stock awards.

(3) Start-up losses of new business initiatives: Adjustments for losses associated with the Company's direct to consumer initiatives including subscription video-on-demand platforms and Atom Tickets, a theatrical movie discovery service.

(4) Backstopped prints and advertising expense: This adjusts income (loss) before income taxes and net income (loss) to eliminate the amount of theatrical marketing expense for third party titles that the Company funded and expensed for which a third party provides a first dollar loss guarantee (subject to a cap) that such expense will be recouped from the performance of the film (which results in minimal risk of loss to the company). The amount represents the P&A expense incurred net of the impact of expensing the P&A cost over the revenue streams similar to a participation expense (i.e. the P&A under these arrangements are being expensed similar to a participation cost for purposes of the adjusted measure). The amount is subtracted in the three and six months ended September 30, 2015 because there was no additional backstopped P&A expense incurred in the period and the amount represents the estimated amortization of the amounts previously added back.

(5) Loss on extinguishment of debt: This adjusts income before income taxes and net income to eliminate the loss on extinguishment of debt.

We believe that these non-GAAP measures provide useful information to investors regarding the Company's results as compared to historical periods. The Company uses these measures, among other measures, to evaluate the operating performance of the Company. The Company believes that the adjusted results provide relevant and useful information for investors because they clarify the Company's actual operating performance and allow investors to review our operating performance in the same way as our management. Since these measures are not calculated in accordance with generally accepted accounting principles, they should not be considered in isolation of, or as a substitute for income (loss) before income taxes, net income (loss), basic and diluted EPS. Not all companies calculate adjusted income (loss) before income taxes, adjusted net income (loss), and adjusted basic and diluted EPS in the same manner and the measures as presented may not be comparable to similarly titled measures presented by other companies.

Logo - http://photos.prnewswire.com/prnh/20130919/LA83194LOGO



SOURCE Lionsgate

Photo:http://photos.prnewswire.com/prnh/20130919/LA83194LOGO
http://photoarchive.ap.org/
Photo:http://photos.prnewswire.com/prnh/20130919/LA83194LOGO
http://photoarchive.ap.org/
Lionsgate

Web Site: http://www.lionsgate.com


-------
Profile: intent